TYPICAL PROFITS FOR WATER STORE - WATER SALES & SELECTED EQUIPMENT

	Daily Volume	Selling Price	Cost of Mat	Monthly Profit		Daily Volume	Selling Price	Cost of Mat'l	Monthly Profit	Total Monthly Profits
Distilled Water	(gallons)	0.45	0.01		Reverse Osmosis	(gallons)
		0.45	0.01
Month 1	100	0.45	0.01	1144		50	0.25	0.04	273	2847
Month 2	150	0.45	0.01	1716		150	0.25	0.04	819	4485
Month 3	225	0.45	0.01	2574		200	0.25	0.04	1092	6526
Month 4	300	0.45	0.01	3432		225	0.25	0.04	1228.5	8170.5
Month 5	375	0.45	0.01	4290		250	0.25	0.04	1365	9685
Month 6	425	0.45	0.01	4862		275	0.25	0.04	1501.5	11563.5
Month 7	450	0.45	0.01	5148		325	0.25	0.04	1774.5	12252.5
Month 8	500	0.45	0.01	5720		350	0.25	0.04	1911	13091
Month 9	560	0.45	0.01	6406.4		375	0.25	0.04	2047.5	13913.9
Month 10	650	0.45	0.01	7436		400	0.25	0.04	2184	15730
Month 11	700	0.45	0.01	8008		425	0.25	0.04	2320.5	16438.5
Month 12	750	0.45	0.01	8580		450	0.25	0.04	2457	17277
Miscellaneous Sales					Labor/Repairs	Daily Totals
	Daily Sales
Month 1	100	100	60	1040		15	15	0	390
Month 2	125	125	75	1300		25	25	0	650
Month 3	200	200	120	2080		30	30	0	780
Month 4	250	250	150	2600		35	35	0	910
Month 5	300	300	180	3120		35	35	0	910
Month 6	400	400	240	4160		40	40	0	1040
Month 7	400	400	240	4160		45	45	0	1170
Month 8	400	400	240	4160		50	50	0	1300
Month 9	400	400	240	4160		50	50	0	1300
Month 10	450	450	270	4680		55	55	0	1430
Month 11	450	450	270	4680		55	55	0	1430
Month 12	450	450	270	4680		60	60	0	1560